freecashflowcalculator.com
Worked example

Uber FY25 free cash flow walk

By Oliver Wakefield-Smith, Founder, Digital Signet. Verified against primary filings; see /sources.
UBERUberFY25Investor relationsSEC EDGAR 10-K index

The walk (illustrative)

Net cash provided by operating activities$7,100
Less: purchases of property and equipment, capitalised software($580)
FCF (Standard)$6,520

USD millions; refresh from the latest 10-K.

Driver-incentive treatment

Driver incentives reduce gross bookings or sit inside cost of revenue depending on classification. The cash effect flows through OCF, so FCF captures them correctly. Quarterly FCF can swing materially with promotional cycles; annual reads are more stable.

FCF / NI ratio

Equity-method investments (notably DiDi, Aurora, Grab historically) introduce large non-cash mark-to-market gains and losses in net income. FCF / NI is therefore noisy; the underlying business FCF is the cleaner read.

Buyback support

Uber announced a multi-year buyback authorisation. FCF generation supports execution within the authorisation period without incremental leverage.

See also